{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Z02 收入支出决算表(财决02表)","Z07 一般公共预算财政拨款收入支出决算表(财决07表)","Z11 财政专户管理资金收入支出决算表(财决11表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z02 收入支出决算表(财决02表)","index":0,"n_rows":38,"n_cols":24,"rows_kept":38,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,3,13],[3,10,3,13],[3,10,3,13],[3,10,3,13],[3,14,6,14],[3,14,6,14],[3,14,6,14],[3,14,6,14],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,20,3,23],[3,20,3,23],[3,20,3,23],[3,20,3,23],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"收入支出决算表"]
[{"$nulls":23},"财决02表"]
["编制单位：柳州职业技术学院",{"$nulls":11},"2018年度",{"$nulls":10},"金额单位：元"]
["项目","","","","年初结转和结余","","","","本年收入","本年支出","收支结余","","","","用事业基金弥补收支差额","结余分配","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","经营结余","","","合计","基本支出结转","项目支出结转和结余","经营结余","","合计","交纳所得税","提取职工福利基金","转入事业基金","其他","合计","基本支出结转","项目支出结转和结余","经营结余"]
["","","","","","","小计","","","","","","","","","","","","","","","","小计",""]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20"]
["","","","合计",{"v":50094800.97,"d":"50,094,800.97"},{"v":0,"d":"0.00"},{"v":50094800.97,"d":"50,094,800.97"},{"v":0,"d":"0.00"},{"v":325814933.18,"d":"325,814,933.18"},{"v":334226506.18,"d":"334,226,506.18"},{"v":41683227.97,"d":"41,683,227.97"},{"v":9512.47,"d":"9,512.47"},{"v":41673715.5,"d":"41,673,715.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9512.47,"d":"9,512.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9512.47,"d":"9,512.47"},{"v":0,"d":"0.00"},{"v":41673715.5,"d":"41,673,715.50"},{"v":0,"d":"0.00"},{"v":41673715.5,"d":"41,673,715.50"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":47740256.84,"d":"47,740,256.84"},{"v":0,"d":"0.00"},{"v":47740256.84,"d":"47,740,256.84"},{"v":0,"d":"0.00"},{"v":325418236.21,"d":"325,418,236.21"},{"v":332739472.68,"d":"332,739,472.68"},{"v":40419020.37,"d":"40,419,020.37"},{"v":9512.47,"d":"9,512.47"},{"v":40409507.9,"d":"40,409,507.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9512.47,"d":"9,512.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9512.47,"d":"9,512.47"},{"v":0,"d":"0.00"},{"v":40409507.9,"d":"40,409,507.90"},{"v":0,"d":"0.00"},{"v":40409507.9,"d":"40,409,507.90"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":1053765.26,"d":"1,053,765.26"},{"v":0,"d":"0.00"},{"v":1053765.26,"d":"1,053,765.26"},{"v":0,"d":"0.00"},{"v":11303000,"d":"11,303,000.00"},{"v":10870632.8,"d":"10,870,632.80"},{"v":1486132.46,"d":"1,486,132.46"},{"v":0,"d":"0.00"},{"v":1486132.46,"d":"1,486,132.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1486132.46,"d":"1,486,132.46"},{"v":0,"d":"0.00"},{"v":1486132.46,"d":"1,486,132.46"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":820411.26,"d":"820,411.26"},{"v":0,"d":"0.00"},{"v":820411.26,"d":"820,411.26"},{"v":0,"d":"0.00"},{"v":9623000,"d":"9,623,000.00"},{"v":10236963.3,"d":"10,236,963.30"},{"v":206447.96,"d":"206,447.96"},{"v":0,"d":"0.00"},{"v":206447.96,"d":"206,447.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":206447.96,"d":"206,447.96"},{"v":0,"d":"0.00"},{"v":206447.96,"d":"206,447.96"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":233354,"d":"233,354.00"},{"v":0,"d":"0.00"},{"v":233354,"d":"233,354.00"},{"v":0,"d":"0.00"},{"v":1680000,"d":"1,680,000.00"},{"v":633669.5,"d":"633,669.50"},{"v":1279684.5,"d":"1,279,684.50"},{"v":0,"d":"0.00"},{"v":1279684.5,"d":"1,279,684.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1279684.5,"d":"1,279,684.50"},{"v":0,"d":"0.00"},{"v":1279684.5,"d":"1,279,684.50"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"},{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"},{"v":314115236.21,"d":"314,115,236.21"},{"v":317567909.88,"d":"317,567,909.88"},{"v":37170917.91,"d":"37,170,917.91"},{"v":9512.47,"d":"9,512.47"},{"v":37161405.44,"d":"37,161,405.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9512.47,"d":"9,512.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9512.47,"d":"9,512.47"},{"v":0,"d":"0.00"},{"v":37161405.44,"d":"37,161,405.44"},{"v":0,"d":"0.00"},{"v":37161405.44,"d":"37,161,405.44"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"},{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"},{"v":304115236.21,"d":"304,115,236.21"},{"v":317154495.23,"d":"317,154,495.23"},{"v":27584332.56,"d":"27,584,332.56"},{"v":9512.47,"d":"9,512.47"},{"v":27574820.09,"d":"27,574,820.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9512.47,"d":"9,512.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9512.47,"d":"9,512.47"},{"v":0,"d":"0.00"},{"v":27574820.09,"d":"27,574,820.09"},{"v":0,"d":"0.00"},{"v":27574820.09,"d":"27,574,820.09"},{"v":0,"d":"0.00"}]
["2050399","","","  其他职业教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000000,"d":"10,000,000.00"},{"v":413414.65,"d":"413,414.65"},{"v":9586585.35,"d":"9,586,585.35"},{"v":0,"d":"0.00"},{"v":9586585.35,"d":"9,586,585.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9586585.35,"d":"9,586,585.35"},{"v":0,"d":"0.00"},{"v":9586585.35,"d":"9,586,585.35"},{"v":0,"d":"0.00"}]
["20599","","","其他教育支出",{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4300930,"d":"4,300,930.00"},{"v":1761970,"d":"1,761,970.00"},{"v":0,"d":"0.00"},{"v":1761970,"d":"1,761,970.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1761970,"d":"1,761,970.00"},{"v":0,"d":"0.00"},{"v":1761970,"d":"1,761,970.00"},{"v":0,"d":"0.00"}]
["2059999","","","  其他教育支出",{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4300930,"d":"4,300,930.00"},{"v":1761970,"d":"1,761,970.00"},{"v":0,"d":"0.00"},{"v":1761970,"d":"1,761,970.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1761970,"d":"1,761,970.00"},{"v":0,"d":"0.00"},{"v":1761970,"d":"1,761,970.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":624544.13,"d":"624,544.13"},{"v":0,"d":"0.00"},{"v":624544.13,"d":"624,544.13"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":366506.53,"d":"366,506.53"},{"v":278037.6,"d":"278,037.60"},{"v":0,"d":"0.00"},{"v":278037.6,"d":"278,037.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":278037.6,"d":"278,037.60"},{"v":0,"d":"0.00"},{"v":278037.6,"d":"278,037.60"},{"v":0,"d":"0.00"}]
["20604","","","技术研究与开发",{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":355934.03,"d":"355,934.03"},{"v":258037.6,"d":"258,037.60"},{"v":0,"d":"0.00"},{"v":258037.6,"d":"258,037.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":258037.6,"d":"258,037.60"},{"v":0,"d":"0.00"},{"v":258037.6,"d":"258,037.60"},{"v":0,"d":"0.00"}]
["2060402","","","  应用技术研究与开发",{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":355934.03,"d":"355,934.03"},{"v":258037.6,"d":"258,037.60"},{"v":0,"d":"0.00"},{"v":258037.6,"d":"258,037.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":258037.6,"d":"258,037.60"},{"v":0,"d":"0.00"},{"v":258037.6,"d":"258,037.60"},{"v":0,"d":"0.00"}]
["20699","","","其他科学技术支出",{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":10572.5,"d":"10,572.50"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"}]
["2069999","","","  其他科学技术支出",{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":10572.5,"d":"10,572.50"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99994.44,"d":"99,994.44"},{"v":99994.44,"d":"99,994.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99994.44,"d":"99,994.44"},{"v":99994.44,"d":"99,994.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99994.44,"d":"99,994.44"},{"v":99994.44,"d":"99,994.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21111","","","污染减排",{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2111199","","","  其他污染减排支出",{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13830,"d":"13,830.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"}]
["21502","","","制造业",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13830,"d":"13,830.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"}]
["2150299","","","  其他制造业支出",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13830,"d":"13,830.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":276702.53,"d":"276,702.53"},{"v":276702.53,"d":"276,702.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":276702.53,"d":"276,702.53"},{"v":276702.53,"d":"276,702.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":129668.07,"d":"129,668.07"},{"v":129668.07,"d":"129,668.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210203","","","  购房补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":147034.46,"d":"147,034.46"},{"v":147034.46,"d":"147,034.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":12},"— 3.%d —"]

{"sheet":"Z07 一般公共预算财政拨款收入支出决算表(财决07表)","index":1,"n_rows":38,"n_cols":20,"rows_kept":38,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,4,13],[4,11,4,13],[4,11,4,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,4,19],[4,17,4,19],[4,17,4,19],[5,11,6,11],[5,11,6,11],[5,12,6,12],[5,12,6,12],[5,13,6,13],[5,13,6,13],[5,17,6,17],[5,17,6,17],[5,18,6,18],[5,18,6,18],[5,19,6,19],[5,19,6,19],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":19},"财决07表"]
["编制单位：柳州职业技术学院",{"$nulls":9},"2018年度",{"$nulls":8},"金额单位：元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","","","年末结转和结余","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","合计","基本支出结转","项目支出结转和结余","",""]
["","","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","","小计","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计",{"v":50094800.97,"d":"50,094,800.97"},{"v":0,"d":"0.00"},{"v":50094800.97,"d":"50,094,800.97"},{"v":187164223.19,"d":"187,164,223.19"},{"v":94817123.19,"d":"94,817,123.19"},{"v":92347100,"d":"92,347,100.00"},{"v":195585308.66,"d":"195,585,308.66"},{"v":94817123.19,"d":"94,817,123.19"},{"v":84576823.19,"d":"84,576,823.19"},{"v":10240300,"d":"10,240,300.00"},{"v":100768185.47,"d":"100,768,185.47"},{"v":41673715.5,"d":"41,673,715.50"},{"v":0,"d":"0.00"},{"v":41673715.5,"d":"41,673,715.50"},{"v":41673715.5,"d":"41,673,715.50"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":47740256.84,"d":"47,740,256.84"},{"v":0,"d":"0.00"},{"v":47740256.84,"d":"47,740,256.84"},{"v":186767526.22,"d":"186,767,526.22"},{"v":94440426.22,"d":"94,440,426.22"},{"v":92327100,"d":"92,327,100.00"},{"v":194098275.16,"d":"194,098,275.16"},{"v":94440426.22,"d":"94,440,426.22"},{"v":84200126.22,"d":"84,200,126.22"},{"v":10240300,"d":"10,240,300.00"},{"v":99657848.94,"d":"99,657,848.94"},{"v":40409507.9,"d":"40,409,507.90"},{"v":0,"d":"0.00"},{"v":40409507.9,"d":"40,409,507.90"},{"v":40409507.9,"d":"40,409,507.90"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":1053765.26,"d":"1,053,765.26"},{"v":0,"d":"0.00"},{"v":1053765.26,"d":"1,053,765.26"},{"v":11303000,"d":"11,303,000.00"},{"v":0,"d":"0.00"},{"v":11303000,"d":"11,303,000.00"},{"v":10870632.8,"d":"10,870,632.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10870632.8,"d":"10,870,632.80"},{"v":1486132.46,"d":"1,486,132.46"},{"v":0,"d":"0.00"},{"v":1486132.46,"d":"1,486,132.46"},{"v":1486132.46,"d":"1,486,132.46"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":820411.26,"d":"820,411.26"},{"v":0,"d":"0.00"},{"v":820411.26,"d":"820,411.26"},{"v":9623000,"d":"9,623,000.00"},{"v":0,"d":"0.00"},{"v":9623000,"d":"9,623,000.00"},{"v":10236963.3,"d":"10,236,963.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10236963.3,"d":"10,236,963.30"},{"v":206447.96,"d":"206,447.96"},{"v":0,"d":"0.00"},{"v":206447.96,"d":"206,447.96"},{"v":206447.96,"d":"206,447.96"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":233354,"d":"233,354.00"},{"v":0,"d":"0.00"},{"v":233354,"d":"233,354.00"},{"v":1680000,"d":"1,680,000.00"},{"v":0,"d":"0.00"},{"v":1680000,"d":"1,680,000.00"},{"v":633669.5,"d":"633,669.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":633669.5,"d":"633,669.50"},{"v":1279684.5,"d":"1,279,684.50"},{"v":0,"d":"0.00"},{"v":1279684.5,"d":"1,279,684.50"},{"v":1279684.5,"d":"1,279,684.50"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"},{"v":40623591.58,"d":"40,623,591.58"},{"v":175464526.22,"d":"175,464,526.22"},{"v":94440426.22,"d":"94,440,426.22"},{"v":81024100,"d":"81,024,100.00"},{"v":178926712.36,"d":"178,926,712.36"},{"v":94440426.22,"d":"94,440,426.22"},{"v":84200126.22,"d":"84,200,126.22"},{"v":10240300,"d":"10,240,300.00"},{"v":84486286.14,"d":"84,486,286.14"},{"v":37161405.44,"d":"37,161,405.44"},{"v":0,"d":"0.00"},{"v":37161405.44,"d":"37,161,405.44"},{"v":37161405.44,"d":"37,161,405.44"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"},{"v":40623591.58,"d":"40,623,591.58"},{"v":165464526.22,"d":"165,464,526.22"},{"v":94440426.22,"d":"94,440,426.22"},{"v":71024100,"d":"71,024,100.00"},{"v":178513297.71,"d":"178,513,297.71"},{"v":94440426.22,"d":"94,440,426.22"},{"v":84200126.22,"d":"84,200,126.22"},{"v":10240300,"d":"10,240,300.00"},{"v":84072871.49,"d":"84,072,871.49"},{"v":27574820.09,"d":"27,574,820.09"},{"v":0,"d":"0.00"},{"v":27574820.09,"d":"27,574,820.09"},{"v":27574820.09,"d":"27,574,820.09"},{"v":0,"d":"0.00"}]
["2050399","","","  其他职业教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000000,"d":"10,000,000.00"},{"v":0,"d":"0.00"},{"v":10000000,"d":"10,000,000.00"},{"v":413414.65,"d":"413,414.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":413414.65,"d":"413,414.65"},{"v":9586585.35,"d":"9,586,585.35"},{"v":0,"d":"0.00"},{"v":9586585.35,"d":"9,586,585.35"},{"v":9586585.35,"d":"9,586,585.35"},{"v":0,"d":"0.00"}]
["20599","","","其他教育支出",{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4300930,"d":"4,300,930.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4300930,"d":"4,300,930.00"},{"v":1761970,"d":"1,761,970.00"},{"v":0,"d":"0.00"},{"v":1761970,"d":"1,761,970.00"},{"v":1761970,"d":"1,761,970.00"},{"v":0,"d":"0.00"}]
["2059999","","","  其他教育支出",{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4300930,"d":"4,300,930.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4300930,"d":"4,300,930.00"},{"v":1761970,"d":"1,761,970.00"},{"v":0,"d":"0.00"},{"v":1761970,"d":"1,761,970.00"},{"v":1761970,"d":"1,761,970.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":624544.13,"d":"624,544.13"},{"v":0,"d":"0.00"},{"v":624544.13,"d":"624,544.13"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":366506.53,"d":"366,506.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":366506.53,"d":"366,506.53"},{"v":278037.6,"d":"278,037.60"},{"v":0,"d":"0.00"},{"v":278037.6,"d":"278,037.60"},{"v":278037.6,"d":"278,037.60"},{"v":0,"d":"0.00"}]
["20604","","","技术研究与开发",{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":355934.03,"d":"355,934.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":355934.03,"d":"355,934.03"},{"v":258037.6,"d":"258,037.60"},{"v":0,"d":"0.00"},{"v":258037.6,"d":"258,037.60"},{"v":258037.6,"d":"258,037.60"},{"v":0,"d":"0.00"}]
["2060402","","","  应用技术研究与开发",{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":355934.03,"d":"355,934.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":355934.03,"d":"355,934.03"},{"v":258037.6,"d":"258,037.60"},{"v":0,"d":"0.00"},{"v":258037.6,"d":"258,037.60"},{"v":258037.6,"d":"258,037.60"},{"v":0,"d":"0.00"}]
["20699","","","其他科学技术支出",{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":10572.5,"d":"10,572.50"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10572.5,"d":"10,572.50"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"}]
["2069999","","","  其他科学技术支出",{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":10572.5,"d":"10,572.50"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10572.5,"d":"10,572.50"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99994.44,"d":"99,994.44"},{"v":99994.44,"d":"99,994.44"},{"v":0,"d":"0.00"},{"v":99994.44,"d":"99,994.44"},{"v":99994.44,"d":"99,994.44"},{"v":99994.44,"d":"99,994.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99994.44,"d":"99,994.44"},{"v":99994.44,"d":"99,994.44"},{"v":0,"d":"0.00"},{"v":99994.44,"d":"99,994.44"},{"v":99994.44,"d":"99,994.44"},{"v":99994.44,"d":"99,994.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":99994.44,"d":"99,994.44"},{"v":99994.44,"d":"99,994.44"},{"v":0,"d":"0.00"},{"v":99994.44,"d":"99,994.44"},{"v":99994.44,"d":"99,994.44"},{"v":99994.44,"d":"99,994.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21111","","","污染减排",{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2111199","","","  其他污染减排支出",{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13830,"d":"13,830.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13830,"d":"13,830.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"},{"v":986170,"d":"986,170.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"}]
["21502","","","制造业",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13830,"d":"13,830.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13830,"d":"13,830.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"},{"v":986170,"d":"986,170.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"}]
["2150299","","","  其他制造业支出",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13830,"d":"13,830.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13830,"d":"13,830.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"},{"v":986170,"d":"986,170.00"},{"v":986170,"d":"986,170.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":276702.53,"d":"276,702.53"},{"v":276702.53,"d":"276,702.53"},{"v":0,"d":"0.00"},{"v":276702.53,"d":"276,702.53"},{"v":276702.53,"d":"276,702.53"},{"v":276702.53,"d":"276,702.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":276702.53,"d":"276,702.53"},{"v":276702.53,"d":"276,702.53"},{"v":0,"d":"0.00"},{"v":276702.53,"d":"276,702.53"},{"v":276702.53,"d":"276,702.53"},{"v":276702.53,"d":"276,702.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":129668.07,"d":"129,668.07"},{"v":129668.07,"d":"129,668.07"},{"v":0,"d":"0.00"},{"v":129668.07,"d":"129,668.07"},{"v":129668.07,"d":"129,668.07"},{"v":129668.07,"d":"129,668.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210203","","","  购房补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":147034.46,"d":"147,034.46"},{"v":147034.46,"d":"147,034.46"},{"v":0,"d":"0.00"},{"v":147034.46,"d":"147,034.46"},{"v":147034.46,"d":"147,034.46"},{"v":147034.46,"d":"147,034.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":10},"— 12.%d —"]

{"sheet":"Z11 财政专户管理资金收入支出决算表(财决11表)","index":2,"n_rows":19,"n_cols":20,"rows_kept":19,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,16,6,16],[3,16,6,16],[3,16,6,16],[3,16,6,16],[3,17,3,19],[3,17,3,19],[3,17,3,19],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,4,13],[4,11,4,13],[4,11,4,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[5,11,6,11],[5,11,6,11],[5,12,6,12],[5,12,6,12],[5,13,6,13],[5,13,6,13],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"财政专户管理资金收入支出决算表"]
[{"$nulls":19},"财决11表"]
["编制单位：柳州职业技术学院",{"$nulls":9},"2018年度",{"$nulls":8},"金额单位：元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","","","用事业基金弥补收支差额","结余分配","年末结转和结余","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","","","合计","基本支出结转","项目支出结转和结余"]
["","","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":121792172.23,"d":"121,792,172.23"},{"v":93271899.17,"d":"93,271,899.17"},{"v":28520273.06,"d":"28,520,273.06"},{"v":121782659.76,"d":"121,782,659.76"},{"v":93262386.7,"d":"93,262,386.70"},{"v":53679656.07,"d":"53,679,656.07"},{"v":39582730.63,"d":"39,582,730.63"},{"v":28520273.06,"d":"28,520,273.06"},{"v":0,"d":"0.00"},{"v":9512.47,"d":"9,512.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":121792172.23,"d":"121,792,172.23"},{"v":93271899.17,"d":"93,271,899.17"},{"v":28520273.06,"d":"28,520,273.06"},{"v":121782659.76,"d":"121,782,659.76"},{"v":93262386.7,"d":"93,262,386.70"},{"v":53679656.07,"d":"53,679,656.07"},{"v":39582730.63,"d":"39,582,730.63"},{"v":28520273.06,"d":"28,520,273.06"},{"v":0,"d":"0.00"},{"v":9512.47,"d":"9,512.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":121792172.23,"d":"121,792,172.23"},{"v":93271899.17,"d":"93,271,899.17"},{"v":28520273.06,"d":"28,520,273.06"},{"v":121782659.76,"d":"121,782,659.76"},{"v":93262386.7,"d":"93,262,386.70"},{"v":53679656.07,"d":"53,679,656.07"},{"v":39582730.63,"d":"39,582,730.63"},{"v":28520273.06,"d":"28,520,273.06"},{"v":0,"d":"0.00"},{"v":9512.47,"d":"9,512.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":121792172.23,"d":"121,792,172.23"},{"v":93271899.17,"d":"93,271,899.17"},{"v":28520273.06,"d":"28,520,273.06"},{"v":121782659.76,"d":"121,782,659.76"},{"v":93262386.7,"d":"93,262,386.70"},{"v":53679656.07,"d":"53,679,656.07"},{"v":39582730.63,"d":"39,582,730.63"},{"v":28520273.06,"d":"28,520,273.06"},{"v":0,"d":"0.00"},{"v":9512.47,"d":"9,512.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":10},"— 20.%d —"]