{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["Z02 收入支出决算表(财决02表)","Z07 一般公共预算财政拨款收入支出决算表(财决07表)","Z09 政府性基金预算财政拨款收入支出决算表(财决09表)","Z11 财政专户管理资金收入支出决算表(财决11表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z02 收入支出决算表(财决02表)","index":0,"n_rows":42,"n_cols":24,"rows_kept":42,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,3,13],[3,10,3,13],[3,10,3,13],[3,10,3,13],[3,14,6,14],[3,14,6,14],[3,14,6,14],[3,14,6,14],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,20,3,23],[3,20,3,23],[3,20,3,23],[3,20,3,23],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"收入支出决算表"]
[{"$nulls":23},"财决02表"]
["编制单位：柳州职业技术学院",{"$nulls":11},"2017年度",{"$nulls":10},"金额单位：元"]
["项目","","","","年初结转和结余","","","","本年收入","本年支出","收支结余","","","","用事业基金弥补收支差额","结余分配","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","经营结余","","","合计","基本支出结转","项目支出结转和结余","经营结余","","合计","交纳所得税","提取职工福利基金","转入事业基金","其他","合计","基本支出结转","项目支出结转和结余","经营结余"]
["","","","","","","小计","","","","","","","","","","","","","","","","小计",""]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20"]
["","","","合计",{"v":23724535.29,"d":"23,724,535.29"},{"v":20160,"d":"20,160.00"},{"v":23704375.29,"d":"23,704,375.29"},{"v":0,"d":"0.00"},{"v":319094731.75,"d":"319,094,731.75"},{"v":292706303.72,"d":"292,706,303.72"},{"v":50112963.32,"d":"50,112,963.32"},{"v":18162.35,"d":"18,162.35"},{"v":50094800.97,"d":"50,094,800.97"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18162.35,"d":"18,162.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18162.35,"d":"18,162.35"},{"v":0,"d":"0.00"},{"v":50094800.97,"d":"50,094,800.97"},{"v":0,"d":"0.00"},{"v":50094800.97,"d":"50,094,800.97"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":23704375.29,"d":"23,704,375.29"},{"v":0,"d":"0.00"},{"v":23704375.29,"d":"23,704,375.29"},{"v":0,"d":"0.00"},{"v":304537376.15,"d":"304,537,376.15"},{"v":280483332.25,"d":"280,483,332.25"},{"v":47758419.19,"d":"47,758,419.19"},{"v":18162.35,"d":"18,162.35"},{"v":47740256.84,"d":"47,740,256.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18162.35,"d":"18,162.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18162.35,"d":"18,162.35"},{"v":0,"d":"0.00"},{"v":47740256.84,"d":"47,740,256.84"},{"v":0,"d":"0.00"},{"v":47740256.84,"d":"47,740,256.84"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":124195.6,"d":"124,195.60"},{"v":0,"d":"0.00"},{"v":124195.6,"d":"124,195.60"},{"v":0,"d":"0.00"},{"v":11302100,"d":"11,302,100.00"},{"v":10372530.34,"d":"10,372,530.34"},{"v":1053765.26,"d":"1,053,765.26"},{"v":0,"d":"0.00"},{"v":1053765.26,"d":"1,053,765.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1053765.26,"d":"1,053,765.26"},{"v":0,"d":"0.00"},{"v":1053765.26,"d":"1,053,765.26"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":124195.6,"d":"124,195.60"},{"v":0,"d":"0.00"},{"v":124195.6,"d":"124,195.60"},{"v":0,"d":"0.00"},{"v":11002100,"d":"11,002,100.00"},{"v":10305884.34,"d":"10,305,884.34"},{"v":820411.26,"d":"820,411.26"},{"v":0,"d":"0.00"},{"v":820411.26,"d":"820,411.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":820411.26,"d":"820,411.26"},{"v":0,"d":"0.00"},{"v":820411.26,"d":"820,411.26"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":66646,"d":"66,646.00"},{"v":233354,"d":"233,354.00"},{"v":0,"d":"0.00"},{"v":233354,"d":"233,354.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":233354,"d":"233,354.00"},{"v":0,"d":"0.00"},{"v":233354,"d":"233,354.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":21897779.69,"d":"21,897,779.69"},{"v":0,"d":"0.00"},{"v":21897779.69,"d":"21,897,779.69"},{"v":0,"d":"0.00"},{"v":282478976.15,"d":"282,478,976.15"},{"v":263735001.91,"d":"263,735,001.91"},{"v":40641753.93,"d":"40,641,753.93"},{"v":18162.35,"d":"18,162.35"},{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18162.35,"d":"18,162.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18162.35,"d":"18,162.35"},{"v":0,"d":"0.00"},{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"},{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":21897779.69,"d":"21,897,779.69"},{"v":0,"d":"0.00"},{"v":21897779.69,"d":"21,897,779.69"},{"v":0,"d":"0.00"},{"v":282478976.15,"d":"282,478,976.15"},{"v":263735001.91,"d":"263,735,001.91"},{"v":40641753.93,"d":"40,641,753.93"},{"v":18162.35,"d":"18,162.35"},{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18162.35,"d":"18,162.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18162.35,"d":"18,162.35"},{"v":0,"d":"0.00"},{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"},{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"}]
["20509","","","教育费附加安排的支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20599","","","其他教育支出",{"v":1682400,"d":"1,682,400.00"},{"v":0,"d":"0.00"},{"v":1682400,"d":"1,682,400.00"},{"v":0,"d":"0.00"},{"v":10606300,"d":"10,606,300.00"},{"v":6225800,"d":"6,225,800.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"}]
["2059999","","","  其他教育支出",{"v":1682400,"d":"1,682,400.00"},{"v":0,"d":"0.00"},{"v":1682400,"d":"1,682,400.00"},{"v":0,"d":"0.00"},{"v":10606300,"d":"10,606,300.00"},{"v":6225800,"d":"6,225,800.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":970000,"d":"970,000.00"},{"v":345455.87,"d":"345,455.87"},{"v":624544.13,"d":"624,544.13"},{"v":0,"d":"0.00"},{"v":624544.13,"d":"624,544.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":624544.13,"d":"624,544.13"},{"v":0,"d":"0.00"},{"v":624544.13,"d":"624,544.13"},{"v":0,"d":"0.00"}]
["20604","","","技术研究与开发",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":950000,"d":"950,000.00"},{"v":336028.37,"d":"336,028.37"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"}]
["2060402","","","  应用技术研究与开发",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":950000,"d":"950,000.00"},{"v":336028.37,"d":"336,028.37"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"}]
["20699","","","其他科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":9427.5,"d":"9,427.50"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"}]
["2069999","","","  其他科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":9427.5,"d":"9,427.50"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2054472,"d":"2,054,472.00"},{"v":2054472,"d":"2,054,472.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2054472,"d":"2,054,472.00"},{"v":2054472,"d":"2,054,472.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2054472,"d":"2,054,472.00"},{"v":2054472,"d":"2,054,472.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":20160,"d":"20,160.00"},{"v":20160,"d":"20,160.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3375505.9,"d":"3,375,505.90"},{"v":3395665.9,"d":"3,395,665.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗★",{"v":20160,"d":"20,160.00"},{"v":20160,"d":"20,160.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3375505.9,"d":"3,375,505.90"},{"v":3395665.9,"d":"3,395,665.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗★",{"v":20160,"d":"20,160.00"},{"v":20160,"d":"20,160.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3375505.9,"d":"3,375,505.90"},{"v":3395665.9,"d":"3,395,665.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":830000,"d":"830,000.00"},{"v":100000,"d":"100,000.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"}]
["21111","","","污染减排",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":830000,"d":"830,000.00"},{"v":100000,"d":"100,000.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"}]
["2111199","","","  其他污染减排支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":830000,"d":"830,000.00"},{"v":100000,"d":"100,000.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"}]
["21502","","","制造业",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"}]
["2150299","","","  其他制造业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6327377.7,"d":"6,327,377.70"},{"v":6327377.7,"d":"6,327,377.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6327377.7,"d":"6,327,377.70"},{"v":6327377.7,"d":"6,327,377.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6089270.44,"d":"6,089,270.44"},{"v":6089270.44,"d":"6,089,270.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210203","","","  购房补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":238107.26,"d":"238,107.26"},{"v":238107.26,"d":"238,107.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":12},"— 3.%d —"]

{"sheet":"Z07 一般公共预算财政拨款收入支出决算表(财决07表)","index":1,"n_rows":42,"n_cols":20,"rows_kept":42,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,4,13],[4,11,4,13],[4,11,4,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,4,19],[4,17,4,19],[4,17,4,19],[5,11,6,11],[5,11,6,11],[5,12,6,12],[5,12,6,12],[5,13,6,13],[5,13,6,13],[5,17,6,17],[5,17,6,17],[5,18,6,18],[5,18,6,18],[5,19,6,19],[5,19,6,19],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":19},"财决07表"]
["编制单位：柳州职业技术学院",{"$nulls":9},"2017年度",{"$nulls":8},"金额单位：元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","","","年末结转和结余","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","合计","基本支出结转","项目支出结转和结余","",""]
["","","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","","小计","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计",{"v":23724535.29,"d":"23,724,535.29"},{"v":20160,"d":"20,160.00"},{"v":23704375.29,"d":"23,704,375.29"},{"v":208241858.68,"d":"208,241,858.68"},{"v":93400558.68,"d":"93,400,558.68"},{"v":114841300,"d":"114,841,300.00"},{"v":181871593,"d":"181,871,593.00"},{"v":93420718.68,"d":"93,420,718.68"},{"v":84190434.08,"d":"84,190,434.08"},{"v":9230284.6,"d":"9,230,284.60"},{"v":88450874.32,"d":"88,450,874.32"},{"v":50094800.97,"d":"50,094,800.97"},{"v":0,"d":"0.00"},{"v":50094800.97,"d":"50,094,800.97"},{"v":50094800.97,"d":"50,094,800.97"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":23704375.29,"d":"23,704,375.29"},{"v":0,"d":"0.00"},{"v":23704375.29,"d":"23,704,375.29"},{"v":193684503.08,"d":"193,684,503.08"},{"v":81643203.08,"d":"81,643,203.08"},{"v":112041300,"d":"112,041,300.00"},{"v":169648621.53,"d":"169,648,621.53"},{"v":81643203.08,"d":"81,643,203.08"},{"v":72412918.48,"d":"72,412,918.48"},{"v":9230284.6,"d":"9,230,284.60"},{"v":88005418.45,"d":"88,005,418.45"},{"v":47740256.84,"d":"47,740,256.84"},{"v":0,"d":"0.00"},{"v":47740256.84,"d":"47,740,256.84"},{"v":47740256.84,"d":"47,740,256.84"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":124195.6,"d":"124,195.60"},{"v":0,"d":"0.00"},{"v":124195.6,"d":"124,195.60"},{"v":11302100,"d":"11,302,100.00"},{"v":0,"d":"0.00"},{"v":11302100,"d":"11,302,100.00"},{"v":10372530.34,"d":"10,372,530.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10372530.34,"d":"10,372,530.34"},{"v":1053765.26,"d":"1,053,765.26"},{"v":0,"d":"0.00"},{"v":1053765.26,"d":"1,053,765.26"},{"v":1053765.26,"d":"1,053,765.26"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":124195.6,"d":"124,195.60"},{"v":0,"d":"0.00"},{"v":124195.6,"d":"124,195.60"},{"v":11002100,"d":"11,002,100.00"},{"v":0,"d":"0.00"},{"v":11002100,"d":"11,002,100.00"},{"v":10305884.34,"d":"10,305,884.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10305884.34,"d":"10,305,884.34"},{"v":820411.26,"d":"820,411.26"},{"v":0,"d":"0.00"},{"v":820411.26,"d":"820,411.26"},{"v":820411.26,"d":"820,411.26"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":66646,"d":"66,646.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":66646,"d":"66,646.00"},{"v":233354,"d":"233,354.00"},{"v":0,"d":"0.00"},{"v":233354,"d":"233,354.00"},{"v":233354,"d":"233,354.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":21897779.69,"d":"21,897,779.69"},{"v":0,"d":"0.00"},{"v":21897779.69,"d":"21,897,779.69"},{"v":171626103.08,"d":"171,626,103.08"},{"v":81643203.08,"d":"81,643,203.08"},{"v":89982900,"d":"89,982,900.00"},{"v":152900291.19,"d":"152,900,291.19"},{"v":81643203.08,"d":"81,643,203.08"},{"v":72412918.48,"d":"72,412,918.48"},{"v":9230284.6,"d":"9,230,284.60"},{"v":71257088.11,"d":"71,257,088.11"},{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"},{"v":40623591.58,"d":"40,623,591.58"},{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":21897779.69,"d":"21,897,779.69"},{"v":0,"d":"0.00"},{"v":21897779.69,"d":"21,897,779.69"},{"v":171626103.08,"d":"171,626,103.08"},{"v":81643203.08,"d":"81,643,203.08"},{"v":89982900,"d":"89,982,900.00"},{"v":152900291.19,"d":"152,900,291.19"},{"v":81643203.08,"d":"81,643,203.08"},{"v":72412918.48,"d":"72,412,918.48"},{"v":9230284.6,"d":"9,230,284.60"},{"v":71257088.11,"d":"71,257,088.11"},{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"},{"v":40623591.58,"d":"40,623,591.58"},{"v":40623591.58,"d":"40,623,591.58"},{"v":0,"d":"0.00"}]
["20509","","","教育费附加安排的支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20599","","","其他教育支出",{"v":1682400,"d":"1,682,400.00"},{"v":0,"d":"0.00"},{"v":1682400,"d":"1,682,400.00"},{"v":10606300,"d":"10,606,300.00"},{"v":0,"d":"0.00"},{"v":10606300,"d":"10,606,300.00"},{"v":6225800,"d":"6,225,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6225800,"d":"6,225,800.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":6062900,"d":"6,062,900.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"}]
["2059999","","","  其他教育支出",{"v":1682400,"d":"1,682,400.00"},{"v":0,"d":"0.00"},{"v":1682400,"d":"1,682,400.00"},{"v":10606300,"d":"10,606,300.00"},{"v":0,"d":"0.00"},{"v":10606300,"d":"10,606,300.00"},{"v":6225800,"d":"6,225,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6225800,"d":"6,225,800.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"},{"v":6062900,"d":"6,062,900.00"},{"v":6062900,"d":"6,062,900.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":970000,"d":"970,000.00"},{"v":0,"d":"0.00"},{"v":970000,"d":"970,000.00"},{"v":345455.87,"d":"345,455.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":345455.87,"d":"345,455.87"},{"v":624544.13,"d":"624,544.13"},{"v":0,"d":"0.00"},{"v":624544.13,"d":"624,544.13"},{"v":624544.13,"d":"624,544.13"},{"v":0,"d":"0.00"}]
["20604","","","技术研究与开发",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":950000,"d":"950,000.00"},{"v":0,"d":"0.00"},{"v":950000,"d":"950,000.00"},{"v":336028.37,"d":"336,028.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":336028.37,"d":"336,028.37"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":613971.63,"d":"613,971.63"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"}]
["2060402","","","  应用技术研究与开发",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":950000,"d":"950,000.00"},{"v":0,"d":"0.00"},{"v":950000,"d":"950,000.00"},{"v":336028.37,"d":"336,028.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":336028.37,"d":"336,028.37"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"},{"v":613971.63,"d":"613,971.63"},{"v":613971.63,"d":"613,971.63"},{"v":0,"d":"0.00"}]
["20699","","","其他科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":9427.5,"d":"9,427.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9427.5,"d":"9,427.50"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":10572.5,"d":"10,572.50"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"}]
["2069999","","","  其他科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":9427.5,"d":"9,427.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9427.5,"d":"9,427.50"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"},{"v":10572.5,"d":"10,572.50"},{"v":10572.5,"d":"10,572.50"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2054472,"d":"2,054,472.00"},{"v":2054472,"d":"2,054,472.00"},{"v":0,"d":"0.00"},{"v":2054472,"d":"2,054,472.00"},{"v":2054472,"d":"2,054,472.00"},{"v":2054472,"d":"2,054,472.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2054472,"d":"2,054,472.00"},{"v":2054472,"d":"2,054,472.00"},{"v":0,"d":"0.00"},{"v":2054472,"d":"2,054,472.00"},{"v":2054472,"d":"2,054,472.00"},{"v":2054472,"d":"2,054,472.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2054472,"d":"2,054,472.00"},{"v":2054472,"d":"2,054,472.00"},{"v":0,"d":"0.00"},{"v":2054472,"d":"2,054,472.00"},{"v":2054472,"d":"2,054,472.00"},{"v":2054472,"d":"2,054,472.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":20160,"d":"20,160.00"},{"v":20160,"d":"20,160.00"},{"v":0,"d":"0.00"},{"v":3375505.9,"d":"3,375,505.90"},{"v":3375505.9,"d":"3,375,505.90"},{"v":0,"d":"0.00"},{"v":3395665.9,"d":"3,395,665.90"},{"v":3395665.9,"d":"3,395,665.90"},{"v":3395665.9,"d":"3,395,665.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗★",{"v":20160,"d":"20,160.00"},{"v":20160,"d":"20,160.00"},{"v":0,"d":"0.00"},{"v":3375505.9,"d":"3,375,505.90"},{"v":3375505.9,"d":"3,375,505.90"},{"v":0,"d":"0.00"},{"v":3395665.9,"d":"3,395,665.90"},{"v":3395665.9,"d":"3,395,665.90"},{"v":3395665.9,"d":"3,395,665.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗★",{"v":20160,"d":"20,160.00"},{"v":20160,"d":"20,160.00"},{"v":0,"d":"0.00"},{"v":3375505.9,"d":"3,375,505.90"},{"v":3375505.9,"d":"3,375,505.90"},{"v":0,"d":"0.00"},{"v":3395665.9,"d":"3,395,665.90"},{"v":3395665.9,"d":"3,395,665.90"},{"v":3395665.9,"d":"3,395,665.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":830000,"d":"830,000.00"},{"v":0,"d":"0.00"},{"v":830000,"d":"830,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"}]
["21111","","","污染减排",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":830000,"d":"830,000.00"},{"v":0,"d":"0.00"},{"v":830000,"d":"830,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"}]
["2111199","","","  其他污染减排支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":830000,"d":"830,000.00"},{"v":0,"d":"0.00"},{"v":830000,"d":"830,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":730000,"d":"730,000.00"},{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"}]
["215","","","资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"}]
["21502","","","制造业",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"}]
["2150299","","","  其他制造业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6327377.7,"d":"6,327,377.70"},{"v":6327377.7,"d":"6,327,377.70"},{"v":0,"d":"0.00"},{"v":6327377.7,"d":"6,327,377.70"},{"v":6327377.7,"d":"6,327,377.70"},{"v":6327377.7,"d":"6,327,377.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6327377.7,"d":"6,327,377.70"},{"v":6327377.7,"d":"6,327,377.70"},{"v":0,"d":"0.00"},{"v":6327377.7,"d":"6,327,377.70"},{"v":6327377.7,"d":"6,327,377.70"},{"v":6327377.7,"d":"6,327,377.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6089270.44,"d":"6,089,270.44"},{"v":6089270.44,"d":"6,089,270.44"},{"v":0,"d":"0.00"},{"v":6089270.44,"d":"6,089,270.44"},{"v":6089270.44,"d":"6,089,270.44"},{"v":6089270.44,"d":"6,089,270.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210203","","","  购房补贴",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":238107.26,"d":"238,107.26"},{"v":238107.26,"d":"238,107.26"},{"v":0,"d":"0.00"},{"v":238107.26,"d":"238,107.26"},{"v":238107.26,"d":"238,107.26"},{"v":238107.26,"d":"238,107.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":10},"— 12.%d —"]

{"sheet":"Z09 政府性基金预算财政拨款收入支出决算表(财决09表)","index":2,"n_rows":17,"n_cols":20,"rows_kept":17,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,4,13],[4,11,4,13],[4,11,4,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,4,19],[4,17,4,19],[4,17,4,19],[5,11,6,11],[5,11,6,11],[5,12,6,12],[5,12,6,12],[5,13,6,13],[5,13,6,13],[5,17,6,17],[5,17,6,17],[5,18,6,18],[5,18,6,18],[5,19,6,19],[5,19,6,19],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":19},"财决09表"]
["编制单位：柳州职业技术学院",{"$nulls":9},"2017年度",{"$nulls":8},"金额单位：元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","","","年末结转和结余","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","合计","基本支出结转","项目支出结转和结余","",""]
["","","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","","小计","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":10},"— 16.%d —"]

{"sheet":"Z11 财政专户管理资金收入支出决算表(财决11表)","index":3,"n_rows":19,"n_cols":20,"rows_kept":19,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,16,6,16],[3,16,6,16],[3,16,6,16],[3,16,6,16],[3,17,3,19],[3,17,3,19],[3,17,3,19],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,4,13],[4,11,4,13],[4,11,4,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[5,11,6,11],[5,11,6,11],[5,12,6,12],[5,12,6,12],[5,13,6,13],[5,13,6,13],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"财政专户管理资金收入支出决算表"]
[{"$nulls":19},"财决11表"]
["编制单位：柳州职业技术学院",{"$nulls":9},"2017年度",{"$nulls":8},"金额单位：元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","","","用事业基金弥补收支差额","结余分配","年末结转和结余","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","","","合计","基本支出结转","项目支出结转和结余"]
["","","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":95691153.39,"d":"95,691,153.39"},{"v":64306739.39,"d":"64,306,739.39"},{"v":31384414,"d":"31,384,414.00"},{"v":95672991.04,"d":"95,672,991.04"},{"v":64288577.04,"d":"64,288,577.04"},{"v":39083824.14,"d":"39,083,824.14"},{"v":25204752.9,"d":"25,204,752.90"},{"v":31384414,"d":"31,384,414.00"},{"v":0,"d":"0.00"},{"v":18162.35,"d":"18,162.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":95691153.39,"d":"95,691,153.39"},{"v":64306739.39,"d":"64,306,739.39"},{"v":31384414,"d":"31,384,414.00"},{"v":95672991.04,"d":"95,672,991.04"},{"v":64288577.04,"d":"64,288,577.04"},{"v":39083824.14,"d":"39,083,824.14"},{"v":25204752.9,"d":"25,204,752.90"},{"v":31384414,"d":"31,384,414.00"},{"v":0,"d":"0.00"},{"v":18162.35,"d":"18,162.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":95691153.39,"d":"95,691,153.39"},{"v":64306739.39,"d":"64,306,739.39"},{"v":31384414,"d":"31,384,414.00"},{"v":95672991.04,"d":"95,672,991.04"},{"v":64288577.04,"d":"64,288,577.04"},{"v":39083824.14,"d":"39,083,824.14"},{"v":25204752.9,"d":"25,204,752.90"},{"v":31384414,"d":"31,384,414.00"},{"v":0,"d":"0.00"},{"v":18162.35,"d":"18,162.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":95691153.39,"d":"95,691,153.39"},{"v":64306739.39,"d":"64,306,739.39"},{"v":31384414,"d":"31,384,414.00"},{"v":95672991.04,"d":"95,672,991.04"},{"v":64288577.04,"d":"64,288,577.04"},{"v":39083824.14,"d":"39,083,824.14"},{"v":25204752.9,"d":"25,204,752.90"},{"v":31384414,"d":"31,384,414.00"},{"v":0,"d":"0.00"},{"v":18162.35,"d":"18,162.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":10},"— 20.%d —"]